Investors / Key figures / Balance sheet / Consolidated Balance sheet

Consolidated Balance sheet

Open table
MSEK
2010
2011
2012
2013
2014
Intangible assets
13 464
15 352
15 879
17 279
33 197
Rental equipment
1 843
2 117
2 030
2 420
3 177
Other property, plant and equipment
5 702
6 538
6 846
6 907
9 433
Financial assets and other receivables
2 814
2 931
2 219
2 440
1 981
Deferred tax assets
1 309
1 052
1 262
961
1 549
Total non-current assets
25 132
27 990
28 236
30 007
49 337
Inventories
12 939
17 579
17 653
16 826
18 364
Trade and other receivables
17 474
21 996
21 155
21 726
26 015
Other financial assets
1 734
1 773
1 333
1 697
2 150
Cash and cash equivalents
14 264
5 716
12 416
17 633
9 404
Assets classified as held for sale
79
55
1
2
11
Total current assets
46 490
47 119
52 558
57 884
55 944
TOTAL ASSETS
71 622
75 109
80 794
87 891
105 281
 
 
 
 
 
 
Equity attributable to owners of the parent
29 141
28 776
34 131
39 647
50 575
Non-controlling interests
180
63
54
147
178
TOTAL EQUITY
29 321
28 839
34 185
39 794
50 753
Borrowings
19 615
17 013
20 150
19 997
22 182
Post-employment benefits
1 578
1 504
2 149
1 414
2 531
Other liabilities and provisions
1 042
1 039
1 127
1 074
1 958
Deferred tax liabilities
1 167
1 390
1 678
1 027
1 127
Total non-current liabilities
23 402
20 946
25 104
23 512
27 798
Borrowings
499
3 422
902
5 595
2 284
Trade payables and other liabilities
17 125
20 696
19 412
17 925
22 953
Provisions
1 275
1 206
1 191
1 065
1 493
Liabilities associated with assets classified as held for sale
 
 
 
 
 
Total current liabilities
18 899
25 324
21 505
24 585
26 730
TOTAL EQUITY AND LIABILITIES
71 622
75 109
80 794
87 891
105 281
 
 
 
 
 
 
Interest-bearing liabilities and post-employment benefits, excluding liabilities associated with assets classified as held for sale
21 692
21 939
23 201
27 006
26 997
Non-interest-bearing liabilities and provisions
20 609
24 331
23 408
21 091
27 531