Investors / Key figures / Balance sheet / Consolidated Balance sheet

Consolidated Balance sheet

Open table
Amounts in MSEK20092010201120122013
Non-current assets     
Intangible assets12 69713 46415 35215 87917 279
Rental equipment2 0561 8432 1172 0302 420
Other property, plant and equipment5 9935 7026 5386 8466 907
Financial assets and other receivables4 1752 8142 9312 2192 440
Deferred tax assets2 3811 3091 0521 262961
Total non-current assets27 30225 13227 99028 23630 007
Inventories11 37712 93917 57917 65316 826
Trade and other receivables15 43317 47421 99621 15521 726
Other financial assets1 5301 7341 7731 3331 697
Cash and cash equivalents12 16514 2645 71612 41617 633
Assets classified as held for sale 67795512
Total current assets 40 57246 49047 11952 55857 884
TOTAL ASSETS 67 87471 62275 10980 79487 891
     
EQUITY    
Equity attributable to owners of the parent 25 50929 14128 77634 13139 647
Non-controlling interests1621806354147
TOTAL EQUITY 25 67129 32128 83934 18539 794
     
LIABILITIES    
Non-current liabilities    
Borrowings21 00819 61517 01320 15019 997
Post-employment benefits1 7681 5781 5042 1491 414
Other liabilities and provisions6581 0421 0391 1271 074
Deferred tax liabilities5891 1671 3901 6781 027
Total non-current liabilities 24 02323 40220 94625 10423 512
     
Current liabilities    
Borrowings2 9594993 4229025 595
Trade payables and other liabilities13 93617 12520 69619 41217 925
Provisions1 2851 2751 2061 1911 065
Total current liabilities 18 18018 89925 32421 50524 585
TOTAL EQUITY AND LIABILITIES 67 87471 62275 10980 79487 891


Send to a friend Print Share